Gewinn | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 1,11 | 0,94 | 0,51 | 1,05 | 1,04 | 1,56 | 1,10 | 0,70 | 2,62 | 0,80 | 0,87 | 0,89 | 0,19 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +22,85 | +75,80 | -52,00 | +1,18 | -33,00 | +41,81 | +57,31 | -73,43 | +227,48 | -8,10 | -1,80 | +360,78 | -69,48 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | – | 1,18 | 1,32 | 0,98 | 1,92 | 1,14 | 0,82 | 1,09 | 1,18 | 0,84 | 0,87 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in AUD | – | – | – | 2,46 Mrd. | 2,69 Mrd. | 2,72 Mrd. | 2,41 Mrd. | 2,10 Mrd. | 1,92 Mrd. | 1,82 Mrd. | 2,16 Mrd. | 1,98 Mrd. | 1,73 Mrd. |
Umsatzwachstum (%) | – | – | – | -8,59 | -0,93 | +12,88 | +14,84 | +9,02 | +5,49 | -15,67 | +9,43 | +14,02 | +29,27 |
Umsatz je Mitarbeiter in EUR | – | – | – | 103.038,89 | 114.761,68 | 115.835,69 | 107.523,58 | 102.826,61 | 96.712,81 | 78.579,08 | 81.536,84 | 79.480,31 | 80.430,77 |
Buchwert | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | – | 11,52 | 10,76 | 9,79 | 9,49 | 9,09 | 8,81 | 6,47 | 6,15 | 5,91 | 4,70 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in AUD | – | – | – | 3,80 Mrd. | 3,64 Mrd. | 3,65 Mrd. | 3,56 Mrd. | 3,39 Mrd. | 3,41 Mrd. | 3,19 Mrd. | 3,08 Mrd. | 3,09 Mrd. | 2,50 Mrd. |
Eigenkapitalquote (%) | – | – | – | +64,41 | +62,66 | +57,64 | +57,80 | +59,84 | +62,07 | +50,87 | +50,31 | +49,71 | +48,99 |
Verschuldungsgrad (%) | – | – | – | +55,26 | +59,60 | +73,49 | +73,01 | +67,10 | +61,10 | +96,59 | +98,77 | +101,15 | +104,14 |
dyn. Verschuldungsgrad (%) | – | – | – | +555,66 | +488,13 | +746,29 | +366,52 | +550,19 | +721,80 | +607,37 | +529,69 | +726,69 | +575,10 |
Bilanzierungsmethode | – | – | – | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS |
Geschäftsjahresende | – | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | – | 1,28 | 1,33 | 1,48 | 1,86 | 1,81 | 1,52 | 1,91 | 1,69 | 1,67 | 1,99 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 131.776,06 | 153.105,64 | 171.646,26 | 199.674,40 | 185.930,77 | 147.272,97 | 150.181,67 | 137.448,71 | 132.604,70 | 160.126,64 |
Marktkapitalisierung/EBITDA | – | – | – | 7,60 | 8,63 | 7,62 | 10,85 | 13,86 | 11,48 | 11,80 | 9,65 | 9,78 | 26,67 |
Rentabilität (%) | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | – | +9,90 | +10,36 | +7,62 | +17,01 | +11,79 | +9,33 | +14,18 | +13,35 | +10,83 | +12,80 |
EBIT-Marge | – | – | – | +12,72 | +12,12 | +16,28 | +13,61 | +10,49 | +10,59 | +12,94 | +15,05 | +14,91 | +5,25 |
EBITDA-Marge | – | – | – | +16,83 | +15,47 | +19,44 | +17,12 | +13,04 | +13,26 | +16,20 | +17,47 | +17,06 | +7,46 |
Eigenkapitalrendite | – | – | – | +9,00 | +9,58 | +15,73 | +11,52 | +7,71 | +8,45 | +9,69 | +14,13 | +14,65 | +3,72 |
Gesamtkapitalrendite | – | – | – | +6,65 | +6,76 | +9,84 | +7,59 | +5,49 | +6,16 | +6,02 | +8,28 | +8,32 | +2,95 |
Cashflow / ROI | 0,00 | 0,00 | 0,00 | +6,41 | +7,65 | +5,68 | +11,51 | +7,30 | +5,25 | +8,09 | +9,38 | +6,92 | +8,87 |
Steuerquote | – | – | – | +20,77 | +22,41 | +22,52 | +20,86 | +21,29 | +3,23 | +21,86 | +24,52 | +15,50 | +32,01 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 56,64 |
Gl. Durchschn. - 30T | 60,80 |
Gl. Durchschn. - 100T | 69,94 |
Gl. Durchschn. - 200T | 88,50 |
RSL - 30T | 0,92 |
RSL - 250T | 0,62 |
Vola - 30T | 88,52 |
Vola - 250T | 38,62 |
Momentum - 30T | 0,75 |
Momentum - 250T | 0,58 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
4,20 | -5,62 % | -7,67 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | – | – | – | – | – |
1 Monat | – | 62,85 | -0,43 % | 60,90 | +2,68 % |
6 Monate | – | 66,87 | -6,85 % | 52,59 | +15,96 % |
1 Jahr | – | 75,95 | -21,36 % | 52,59 | +15,96 % |
3 Jahre | – | 131,05 | -109,41 % | 52,59 | +15,96 % |
5 Jahre | – | 131,05 | -109,41 % | 47,02 | +24,86 % |
7 Jahre | – | 131,05 | -109,41 % | 47,02 | +24,86 % |
10 Jahre | – | – | – | – | – |