Gewinn | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 2,69 | 2,64 | 2,50 | 2,07 | 1,43 | 0,67 | 0,98 | 1,63 | 1,25 | 0,72 | 0,87 | 0,97 | 1,00 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +2,60 | +4,38 | +20,49 | +45,07 | +111,66 | -30,99 | -40,06 | +30,52 | +73,17 | -17,52 | -10,04 | -3,16 | +26,18 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | 2,76 | 1,27 | 1,86 | 2,18 | 1,82 | 1,25 | 0,92 | 1,58 | 1,97 | 2,12 | 1,95 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in JPY | – | – | 3.865,12 Mrd. | 3.555,57 Mrd. | 2.804,96 Mrd. | 2.187,63 Mrd. | 2.443,15 Mrd. | 2.725,24 Mrd. | 2.501,11 Mrd. | 1.802,99 Mrd. | 1.854,96 Mrd. | 1.978,68 Mrd. | 1.953,66 Mrd. |
Umsatzwachstum (%) | – | – | +8,71 | +26,76 | +28,22 | -10,46 | -10,35 | +8,96 | +38,72 | -2,80 | -6,25 | +1,28 | +3,64 |
Umsatz je Mitarbeiter in EUR | – | – | – | 331.557,37 | 268.100,81 | 213.205,05 | 233.336,04 | 264.125,12 | 251.654,18 | 229.174,10 | 236.718,29 | 250.375,52 | 248.304,14 |
Buchwert | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | 19,24 | 16,11 | 14,17 | 12,14 | 11,25 | 11,54 | 10,59 | 10,03 | 9,66 | 9,73 | 8,66 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in JPY | – | – | 5.636,66 Mrd. | 4.875,85 Mrd. | 4.347,52 Mrd. | 3.784,84 Mrd. | 3.653,69 Mrd. | 3.638,22 Mrd. | 3.372,54 Mrd. | 2.656,48 Mrd. | 2.614,65 Mrd. | 2.798,41 Mrd. | 2.651,56 Mrd. |
Eigenkapitalquote (%) | – | – | +59,67 | +57,76 | +57,04 | +55,80 | +53,12 | +54,70 | +54,04 | +64,76 | +63,42 | +59,61 | +56,79 |
Verschuldungsgrad (%) | – | – | +67,59 | +73,13 | +75,30 | +79,23 | +88,25 | +82,81 | +85,04 | +54,41 | +57,69 | +67,77 | +76,09 |
dyn. Verschuldungsgrad (%) | – | – | +522,87 | +997,50 | +620,49 | +472,45 | +580,27 | +813,67 | +1.044,45 | +365,49 | +299,26 | +328,93 | +358,68 |
Bilanzierungsmethode | – | – | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Geschäftsjahresende | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | 1,16 | 1,01 | 1,00 | 1,20 | 1,12 | 0,94 | 0,92 | 2,20 | 1,39 | 0,98 | 1,35 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 334.900,17 | 267.592,78 | 255.457,89 | 261.793,69 | 249.036,60 | 231.405,61 | 503.815,45 | 328.385,61 | 244.995,62 | 335.373,87 |
Marktkapitalisierung/EBITDA | – | – | 5,87 | 5,56 | 5,97 | 8,58 | 7,36 | 4,88 | 5,23 | 14,30 | 7,94 | 5,60 | 7,86 |
Rentabilität (%) | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | +11,25 | +5,81 | +10,73 | +16,19 | +12,08 | +7,43 | +5,93 | +14,21 | +17,23 | +17,37 | +16,35 |
EBIT-Marge | – | – | +15,76 | +13,97 | +11,84 | +7,87 | +9,86 | +14,49 | +12,24 | +9,59 | +11,40 | +12,30 | +12,72 |
EBITDA-Marge | – | – | +19,81 | +18,18 | +16,71 | +13,96 | +15,24 | +19,31 | +17,59 | +15,37 | +17,47 | +17,47 | +17,19 |
Eigenkapitalrendite | – | – | +11,69 | +11,58 | +9,06 | +5,03 | +7,92 | +12,89 | +10,78 | +6,59 | +8,29 | +9,23 | +10,59 |
Gesamtkapitalrendite | – | – | +7,94 | +7,35 | +5,45 | +3,17 | +4,88 | +7,71 | +6,37 | +4,58 | +5,59 | +5,84 | +6,35 |
Cashflow / ROI | 0,00 | 0,00 | +7,71 | +4,23 | +6,92 | +9,36 | +8,08 | +5,57 | +4,40 | +9,64 | +12,22 | +12,28 | +12,05 |
Steuerquote | – | – | +29,11 | +28,45 | +28,52 | +28,82 | +28,18 | +28,24 | +29,60 | +30,28 | +31,10 | +33,25 | +31,37 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 27,19 |
Gl. Durchschn. - 30T | 27,33 |
Gl. Durchschn. - 100T | 26,09 |
Gl. Durchschn. - 200T | 25,55 |
RSL - 30T | 1,01 |
RSL - 250T | 1,09 |
Vola - 30T | 37,93 |
Vola - 250T | 27,01 |
Momentum - 30T | 1,00 |
Momentum - 250T | 1,17 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
1,18 | 1,02 | 0,32 | 0,32 | +8,84 % | +6,00 % | +4,45 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | +7,97 % | 30,16 | -2,10 % | 27,65 | +6,40 % |
1 Monat | +2,25 % | 30,49 | -3,22 % | 27,22 | +7,85 % |
6 Monate | +23,34 % | 30,93 | -4,71 % | 23,26 | +21,26 % |
1 Jahr | +20,82 % | 31,03 | -5,04 % | 22,39 | +24,20 % |
3 Jahre | -1,20 % | 31,52 | -6,70 % | 17,11 | +42,08 % |
5 Jahre | +15,17 % | 32,30 | -9,33 % | 13,38 | +54,72 % |
7 Jahre | +12,53 % | 40,43 | -36,87 % | 13,38 | +54,72 % |
10 Jahre | +35,06 % | 40,43 | -36,87 % | 13,38 | +54,72 % |