Gewinn | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 4,13 | 3,27 | 1,97 | 1,81 | 2,08 | 1,26 | 0,91 | 1,30 | 1,01 | 2,30 | 1,03 | 0,79 | 0,26 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +25,50 | +19,00 | +9,13 | -13,06 | +65,48 | +37,29 | -29,73 | +29,48 | -56,28 | +123,67 | +30,92 | +203,38 | +1.262,83 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | 7,07 | 4,06 | 2,76 | 3,44 | 10,30 | 6,49 | 4,23 | 7,41 | 7,02 | 6,61 | 5,89 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in JPY | – | – | 2.103,88 Mrd. | 2.180,82 Mrd. | 1.902,12 Mrd. | 1.479,01 Mrd. | 1.363,04 Mrd. | 1.381,81 Mrd. | 1.271,75 Mrd. | 1.178,26 Mrd. | 1.152,26 Mrd. | 1.082,56 Mrd. | 984,53 Mrd. |
Umsatzwachstum (%) | – | – | -3,53 | +14,65 | +28,61 | +8,51 | -1,36 | +8,65 | +7,93 | +2,26 | +6,44 | +9,96 | +15,61 |
Umsatz je Mitarbeiter in EUR | – | – | – | 127.151,46 | 97.705,16 | 68.639,96 | 76.333,53 | 79.125,38 | 74.166,60 | 70.913,12 | 75.435,69 | 73.747,22 | 70.675,75 |
Buchwert | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | 27,00 | 23,07 | 20,58 | 15,89 | 13,36 | 13,89 | 13,06 | 12,58 | 10,71 | 11,73 | 10,10 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in JPY | – | – | 3.415,30 Mrd. | 3.147,03 Mrd. | 3.041,65 Mrd. | 2.401,43 Mrd. | 1.943,38 Mrd. | 1.992,48 Mrd. | 1.905,21 Mrd. | 1.664,33 Mrd. | 1.450,59 Mrd. | 1.404,28 Mrd. | 1.239,59 Mrd. |
Eigenkapitalquote (%) | – | – | +50,44 | +46,62 | +42,98 | +42,02 | +43,90 | +44,68 | +43,98 | +48,71 | +47,84 | +55,34 | +53,98 |
Verschuldungsgrad (%) | – | – | +98,27 | +114,48 | +132,69 | +137,99 | +127,78 | +123,82 | +127,40 | +105,32 | +109,05 | +80,70 | +85,25 |
dyn. Verschuldungsgrad (%) | – | – | +378,69 | +639,24 | +969,04 | +624,91 | +490,22 | +785,79 | +1.168,96 | +533,12 | +499,25 | +439,01 | +448,07 |
Bilanzierungsmethode | – | – | IFRS | IFRS | IFRS | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Geschäftsjahresende | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | 1,29 | 1,20 | 0,89 | 1,18 | 1,48 | 1,16 | 0,79 | 0,99 | 0,90 | 0,94 | 0,94 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 152.255,30 | 86.569,06 | 81.011,70 | 112.780,09 | 91.941,95 | 58.344,33 | 70.116,46 | 68.211,56 | 69.035,76 | 66.608,62 |
Marktkapitalisierung/EBITDA | – | – | 7,45 | 7,06 | 4,86 | 6,82 | 9,39 | 7,35 | 5,56 | 3,90 | 6,00 | 6,59 | 7,55 |
Rentabilität (%) | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | +21,25 | +12,05 | +9,41 | +15,07 | +16,32 | +10,15 | +7,18 | +13,59 | +13,15 | +13,20 | +12,93 |
EBIT-Marge | – | – | +8,22 | +7,49 | +8,92 | +7,82 | +6,56 | +8,10 | +6,91 | +17,91 | +7,85 | +6,78 | +4,05 |
EBITDA-Marge | – | – | +17,27 | +16,95 | +18,23 | +17,31 | +15,73 | +15,82 | +14,16 | +25,33 | +15,07 | +14,20 | +12,49 |
Eigenkapitalrendite | – | – | +7,24 | +7,78 | +10,04 | +7,86 | +6,77 | +9,23 | +7,57 | +17,90 | +9,34 | +6,36 | +2,83 |
Gesamtkapitalrendite | – | – | +4,54 | +4,06 | +4,57 | +3,45 | +3,16 | +4,33 | +3,57 | +8,92 | +4,68 | +3,73 | +1,81 |
Cashflow / ROI | 0,00 | 0,00 | +13,09 | +8,35 | +5,88 | +9,28 | +11,44 | +7,04 | +4,79 | +9,62 | +10,45 | +10,17 | +10,27 |
Steuerquote | – | – | +29,74 | +31,99 | +23,90 | +35,03 | +40,38 | +28,56 | +28,76 | +31,25 | +27,46 | +29,17 | +45,10 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 43,38 |
Gl. Durchschn. - 30T | 44,21 |
Gl. Durchschn. - 100T | 45,05 |
Gl. Durchschn. - 200T | 40,01 |
RSL - 30T | 0,93 |
RSL - 250T | 1,06 |
Vola - 30T | 33,50 |
Vola - 250T | 29,39 |
Momentum - 30T | 0,89 |
Momentum - 250T | 1,34 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
0,76 | 1,27 | 0,27 | 0,27 | -5,76 % | -11,97 % | +0,89 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | -2,94 % | 47,16 | -6,51 % | 43,05 | +2,78 % |
1 Monat | -9,93 % | 50,39 | -13,80 % | 43,05 | +2,78 % |
6 Monate | +8,00 % | 54,59 | -23,29 % | 41,42 | +6,46 % |
1 Jahr | +21,98 % | 54,59 | -23,29 % | 33,66 | +23,98 % |
3 Jahre | -0,50 % | 54,59 | -23,29 % | 27,09 | +38,82 % |
5 Jahre | +56,28 % | 58,55 | -32,22 % | 21,01 | +52,55 % |
7 Jahre | +109,69 % | 58,55 | -32,22 % | 20,04 | +54,74 % |
10 Jahre | +231,43 % | 58,55 | -32,22 % | 13,36 | +69,84 % |