Gewinn | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 3,98 | 3,00 | 2,95 | 1,57 | 0,55 | 0,60 | 1,19 | 1,16 | 1,72 | 2,19 | 3,36 | 2,01 | 1,59 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +36,55 | -1,15 | +3,69 | +186,29 | -8,51 | -49,86 | +3,22 | -32,92 | -21,43 | -34,63 | +66,74 | +26,74 | +72,79 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | – | 4,01 | 1,53 | 2,26 | 1,64 | 1,36 | 2,86 | 2,69 | 4,79 | 2,39 | 2,41 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in JPY | – | – | – | 3.774,47 Mrd. | 2.744,52 Mrd. | 2.830,21 Mrd. | 3.344,11 Mrd. | 3.160,51 Mrd. | 3.405,22 Mrd. | 3.325,99 Mrd. | 3.232,26 Mrd. | 2.877,91 Mrd. | 2.408,13 Mrd. |
Umsatzwachstum (%) | – | – | – | +37,53 | -3,03 | -15,37 | +5,81 | -7,19 | +2,38 | +2,90 | +12,31 | +19,51 | +25,88 |
Umsatz je Mitarbeiter in EUR | – | – | – | 603.576,88 | 446.142,51 | 470.786,25 | 572.719,47 | 554.476,14 | 609.090,33 | 612.164,54 | 622.565,82 | 579.951,57 | 506.175,30 |
Buchwert | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | – | 16,44 | 14,79 | 13,91 | 13,40 | 12,56 | 12,15 | 11,42 | 10,33 | 7,86 | 5,89 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in JPY | – | – | – | 3.944,15 Mrd. | 3.543,75 Mrd. | 3.411,71 Mrd. | 3.293,91 Mrd. | 2.982,73 Mrd. | 2.884,31 Mrd. | 2.762,32 Mrd. | 2.592,41 Mrd. | 2.199,71 Mrd. | 1.888,36 Mrd. |
Eigenkapitalquote (%) | – | – | – | +53,72 | +53,93 | +52,61 | +52,44 | +54,32 | +54,40 | +53,26 | +52,27 | +47,23 | +41,02 |
Verschuldungsgrad (%) | – | – | – | +86,14 | +85,42 | +90,06 | +90,69 | +84,08 | +83,81 | +87,77 | +91,31 | +111,71 | +143,79 |
dyn. Verschuldungsgrad (%) | – | – | – | +362,32 | +834,40 | +558,68 | +745,50 | +782,94 | +359,03 | +373,78 | +201,43 | +372,56 | +354,12 |
Bilanzierungsmethode | – | – | – | IFRS | IFRS | IFRS | IFRS | – | – | – | – | – | – |
Geschäftsjahresende | – | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | – | 0,52 | 0,57 | 0,56 | 0,47 | 0,66 | 0,53 | 0,83 | 1,14 | 1,37 | 1,40 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 311.759,73 | 253.509,20 | 263.187,38 | 271.694,68 | 366.168,20 | 324.693,85 | 507.246,94 | 706.977,10 | 793.067,79 | 707.582,40 |
Marktkapitalisierung/EBITDA | – | – | – | 3,92 | 4,70 | 4,96 | 3,91 | 7,27 | 4,61 | 5,75 | 5,31 | 8,47 | 8,60 |
Rentabilität (%) | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | – | +13,35 | +7,13 | +10,22 | +6,28 | +5,51 | +10,76 | +10,39 | +19,00 | +10,83 | +13,06 |
EBIT-Marge | – | – | – | +6,83 | +3,92 | +3,98 | +6,36 | +5,83 | +8,57 | +11,83 | +19,13 | +13,65 | +13,70 |
EBITDA-Marge | – | – | – | +13,19 | +12,08 | +11,27 | +12,13 | +9,08 | +11,57 | +14,40 | +21,38 | +16,14 | +16,26 |
Eigenkapitalrendite | – | – | – | +9,46 | +3,66 | +4,26 | +8,83 | +9,12 | +14,04 | +19,19 | +32,22 | +25,20 | +26,67 |
Gesamtkapitalrendite | – | – | – | +5,14 | +2,06 | +2,32 | +5,19 | +4,98 | +7,69 | +10,29 | +16,94 | +12,04 | +11,09 |
Cashflow / ROI | 0,00 | 0,00 | 0,00 | +12,77 | +5,52 | +8,48 | +6,38 | +5,83 | +12,70 | +12,51 | +23,69 | +14,16 | +16,66 |
Steuerquote | – | – | – | +28,50 | +33,59 | +32,11 | +26,52 | +24,76 | +25,43 | +28,16 | +29,51 | +32,40 | +36,76 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 10,34 |
Gl. Durchschn. - 30T | 10,32 |
Gl. Durchschn. - 100T | 9,51 |
Gl. Durchschn. - 200T | 9,09 |
RSL - 30T | 1,00 |
RSL - 250T | 1,16 |
Vola - 30T | 27,71 |
Vola - 250T | 25,70 |
Momentum - 30T | 1,01 |
Momentum - 250T | 1,44 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
0,39 | 0,66 | 0,13 | 0,13 | +3,48 % | +3,37 % | +20,72 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | +2,84 % | 11,25 | -1,58 % | 10,37 | +6,41 % |
1 Monat | -0,14 % | 11,76 | -6,19 % | 10,37 | +6,41 % |
6 Monate | +22,58 % | 11,76 | -6,19 % | 8,31 | +24,97 % |
1 Jahr | +36,56 % | 11,76 | -6,19 % | 7,88 | +28,85 % |
3 Jahre | +19,41 % | 11,76 | -6,19 % | 6,95 | +37,25 % |
5 Jahre | -9,00 % | 14,51 | -30,97 % | 6,95 | +37,25 % |
7 Jahre | -41,74 % | 19,31 | -74,36 % | 6,95 | +37,25 % |
10 Jahre | -17,21 % | 21,56 | -94,67 % | 6,95 | +37,25 % |