Gewinn | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 16,42 | 15,30 | 14,18 | 15,67 | 14,58 | 11,21 | 9,62 | 9,13 | 6,84 | 6,05 | 5,13 | 4,42 | 3,53 |
KGV | 19,38 | 20,80 | 22,44 | 20,76 | 20,34 | 34,76 | 25,91 | 22,44 | 23,57 | 29,38 | 24,56 | 28,08 | 27,92 |
Gewinnwachstum (%) | +6,56 | +7,38 | -9,47 | +7,47 | +30,07 | +16,49 | +5,34 | +33,47 | +13,02 | +18,13 | +15,92 | +25,27 | +25,33 |
PEG | +1,33 | +2,85 | +2,85 | -2,19 | +2,72 | +1,16 | +1,57 | +4,20 | +0,70 | +2,26 | +1,35 | +1,76 | +1,10 |
Dividende | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | 9,50 | 8,92 | 7,85 | 7,13 | 6,20 | 5,63 | 5,11 | 3,87 | 3,34 | 2,59 | 2,22 | 1,76 | 1,46 |
Dividendenrendite (%) | 2,98 | 2,80 | 2,47 | 2,19 | 2,09 | 1,45 | 2,05 | 1,89 | 2,07 | 1,46 | 1,76 | 1,42 | 1,49 |
Cashflow | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | 20,05 | 13,78 | 15,26 | 16,93 | 11,97 | 11,08 | 9,75 | 7,63 | 7,03 | 5,92 | 5,19 |
Kurs-Cashflow-Verhältnis (KCV) | 14,60 | 16,06 | 16,04 | 24,30 | 20,17 | 23,75 | 21,23 | 19,14 | 16,91 | 23,91 | 18,35 | 21,60 | 19,73 |
Umsatz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in USD | – | – | 152,67 Mrd. | 157,40 Mrd. | 151,16 Mrd. | 132,11 Mrd. | 110,23 Mrd. | 108,20 Mrd. | 100,90 Mrd. | 94,60 Mrd. | 88,52 Mrd. | 83,18 Mrd. | 78,81 Mrd. |
Umsatzwachstum (%) | – | – | -3,01 | +4,13 | +14,42 | +19,85 | +1,87 | +7,23 | +6,67 | +6,86 | +6,42 | +5,54 | +5,43 |
Umsatz je Mitarbeiter in EUR | – | – | 309.458,84 | 313.304,06 | 289.219,48 | 245.664,93 | 248.901,15 | 245.932,58 | 229.342,82 | 218.710,16 | 215.825,42 | 210.450,97 | 202.687,19 |
Buchwert | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | 0,99 | 1,44 | -1,54 | 2,88 | -2,72 | -1,60 | 1,18 | 3,38 | 4,74 | 6,70 | 8,52 |
Kurs-Buch-Verhältnis (KBV) | – | – | 322,12 | 225,41 | -192,76 | 135,48 | -91,81 | -128,49 | 136,85 | 52,62 | 26,58 | 18,54 | 11,57 |
Bilanz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in USD | – | – | 76,53 Mrd. | 76,45 Mrd. | 71,88 Mrd. | 70,58 Mrd. | 51,24 Mrd. | 44,00 Mrd. | 44,53 Mrd. | 42,97 Mrd. | 42,55 Mrd. | 39,95 Mrd. | 40,52 Mrd. |
Eigenkapitalquote (%) | – | – | +1,36 | +2,04 | -2,36 | +4,67 | -6,08 | -4,27 | +3,27 | +10,08 | +14,84 | +23,34 | +30,90 |
Verschuldungsgrad (%) | – | – | +7.230,46 | +4.794,05 | -4.337,97 | +2.039,47 | -1.744,29 | -2.443,08 | +2.962,52 | +891,60 | +573,67 | +328,51 | +223,57 |
dyn. Verschuldungsgrad (%) | – | – | +356,54 | +512,37 | +443,98 | +357,14 | +396,07 | +351,90 | +358,03 | +394,90 | +386,57 | +371,56 | +367,02 |
Bilanzierungsmethode | – | – | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Geschäftsjahresende | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | 315,36 Mrd. | 323,77 Mrd. | 302,19 Mrd. | 406,80 Mrd. | 268,44 Mrd. | 226,52 Mrd. | 186,77 Mrd. | 214,03 Mrd. | 157,58 Mrd. | 162,26 Mrd. | 135,98 Mrd. |
Marktkapitalisierung/Umsatz | – | – | 2,20 | 2,19 | 2,13 | 3,28 | 2,59 | 2,23 | 1,97 | 2,41 | 1,90 | 2,08 | 1,84 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | 680.976,93 | 686.525,02 | 615.955,14 | 805.872,57 | 645.746,34 | 548.468,76 | 452.229,56 | 527.162,30 | 409.293,11 | 437.345,10 | 372.544,42 |
Marktkapitalisierung/EBITDA | – | – | 13,47 | 12,77 | 12,43 | 20,84 | 15,77 | 13,66 | 11,88 | 14,80 | 12,18 | 13,74 | 13,26 |
Rentabilität (%) | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | +13,87 | +9,29 | +10,96 | +14,26 | +12,45 | +12,05 | +11,92 | +10,34 | +10,59 | +9,91 | +9,68 |
EBIT-Marge | – | – | +14,21 | +15,27 | +15,24 | +13,84 | +14,37 | +14,34 | +14,55 | +14,20 | +13,47 | +12,98 | +11,63 |
EBITDA-Marge | – | – | +16,33 | +17,16 | +17,14 | +15,74 | +16,46 | +16,33 | +16,59 | +16,28 | +15,57 | +15,12 | +13,86 |
Eigenkapitalrendite | – | – | +1.450,48 | +1.095,07 | -968,93 | +390,00 | -360,78 | -592,17 | +593,54 | +183,64 | +110,97 | +68,06 | +43,00 |
Gesamtkapitalrendite | – | – | +22,33 | +24,49 | +24,74 | +20,14 | +24,29 | +27,66 | +21,76 | +20,78 | +18,64 | +17,97 | +15,05 |
Cashflow / ROI | 0,00 | 0,00 | +27,66 | +19,12 | +23,05 | +26,69 | +26,78 | +29,63 | +27,02 | +22,77 | +22,03 | +20,63 | +18,83 |
Steuerquote | – | – | +24,00 | +23,90 | +24,40 | +24,22 | +23,60 | +23,60 | +37,00 | +36,30 | +36,40 | +36,40 | +36,40 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 328,17 EUR |
Gl. Durchschn. - 30T | 337,55 EUR |
Gl. Durchschn. - 100T | 333,23 EUR |
Gl. Durchschn. - 200T | 312,07 EUR |
RSL - 30T | 0,92 |
RSL - 250T | 1,02 |
Vola - 30T | 23,11 |
Vola - 250T | 20,01 |
Momentum - 30T | 0,89 |
Momentum - 250T | 1,16 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
0,97 | 1,02 | 0,47 | 0,47 | -0,93 % | -11,57 % | -12,19 % | |
1,59 | 0,59 | 0,56 | 0,56 | -2,01 % | -16,99 % | +0,55 % | |
1,66 | 1,13 | 0,71 | 0,71 | -1,82 % | -12,12 % | -3,64 % | |
1,44 | 1,19 | 0,59 | 0,59 | -1,23 % | -11,62 % | -7,16 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | -0,21 % | 319,00 EUR | -2,65 % | 309,05 EUR | +0,55 % |
1 Monat | -13,90 % | 361,80 EUR | -16,43 % | 309,05 EUR | +0,55 % |
6 Monate | +16,27 % | 367,00 EUR | -18,10 % | 259,80 EUR | +16,40 % |
1 Jahr | +13,89 % | 367,00 EUR | -18,10 % | 251,60 EUR | +19,03 % |
3 Jahre | +16,27 % | 374,00 EUR | -20,35 % | 250,50 EUR | +19,39 % |
5 Jahre | +67,88 % | 374,00 EUR | -20,35 % | 129,98 EUR | +58,17 % |
7 Jahre | +122,54 % | 374,00 EUR | -20,35 % | 124,00 EUR | +60,10 % |
10 Jahre | +439,30 % | 374,00 EUR | -20,35 % | 54,43 EUR | +82,49 % |