Gewinn | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 2,76 | 2,64 | 2,42 | 2,05 | 1,90 | 1,79 | 1,79 | 1,66 | 1,52 | 1,31 | 1,11 | 1,02 | 0,88 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +3,22 | +9,04 | +8,01 | +7,63 | +6,41 | +0,28 | +7,78 | +9,26 | +15,70 | +17,88 | +8,98 | +15,61 | +16,52 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | – | 2,08 | 2,43 | 2,85 | 2,90 | 3,28 | 2,39 | 2,00 | 1,21 | 0,44 | 1,47 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in JPY | – | – | – | 939,90 Mrd. | 939,43 Mrd. | 917,47 Mrd. | 1.013,51 Mrd. | 1.013,23 Mrd. | 948,40 Mrd. | 925,15 Mrd. | 854,96 Mrd. | 806,84 Mrd. | 780,27 Mrd. |
Umsatzwachstum (%) | – | – | – | +0,05 | +2,39 | -9,48 | +0,03 | +6,84 | +2,51 | +8,21 | +5,97 | +3,40 | +5,92 |
Umsatz je Mitarbeiter in EUR | – | – | – | 435.241,49 | 432.253,07 | 406.861,20 | 444.652,82 | 459.236,59 | 439.957,63 | 441.459,04 | 423.389,24 | 408.351,75 | 408.057,00 |
Buchwert | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | – | 22,78 | 20,69 | 19,03 | 16,39 | 15,29 | 14,12 | 12,75 | 11,24 | 10,54 | 8,96 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in JPY | – | – | – | 6.365,44 Mrd. | 5.806,04 Mrd. | 5.673,67 Mrd. | 5.317,62 Mrd. | 5.127,46 Mrd. | 5.186,90 Mrd. | 4.980,04 Mrd. | 4.675,91 Mrd. | 4.523,80 Mrd. | 4.220,43 Mrd. |
Eigenkapitalquote (%) | – | – | – | +28,27 | +28,14 | +26,49 | +24,35 | +23,56 | +21,50 | +21,50 | +20,24 | +19,60 | +17,94 |
Verschuldungsgrad (%) | – | – | – | +253,76 | +255,32 | +277,48 | +310,63 | +324,42 | +365,20 | +365,05 | +394,05 | +410,23 | +457,44 |
dyn. Verschuldungsgrad (%) | – | – | – | +2.765,43 | +2.162,02 | +1.845,85 | +1.745,49 | +1.507,11 | +2.143,87 | +2.466,25 | +3.880,53 | +10.372,12 | +2.960,27 |
Bilanzierungsmethode | – | – | – | – | – | – | – | – | – | – | – | – | – |
Geschäftsjahresende | – | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | – | 2,12 | 1,58 | 1,76 | 1,49 | 1,79 | 2,02 | 1,91 | 1,73 | 2,05 | 2,52 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 924.614,31 | 683.679,91 | 714.234,53 | 664.417,74 | 822.559,18 | 889.155,16 | 841.234,15 | 732.282,79 | 837.316,97 | 1,03 Mio. |
Marktkapitalisierung/EBITDA | – | – | – | 6,39 | 5,00 | 5,62 | 5,53 | 7,09 | 8,04 | 8,33 | 7,60 | 8,69 | 11,09 |
Rentabilität (%) | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | – | +17,57 | +20,54 | +24,63 | +22,74 | +25,67 | +20,03 | +17,13 | +11,24 | +4,35 | +14,99 |
EBIT-Marge | – | – | – | +26,38 | +25,19 | +24,92 | +22,20 | +20,70 | +20,75 | +18,61 | +18,72 | +19,45 | +18,21 |
EBITDA-Marge | – | – | – | +33,25 | +31,65 | +31,23 | +27,03 | +25,27 | +25,14 | +22,88 | +22,76 | +23,60 | +22,74 |
Eigenkapitalrendite | – | – | – | +9,00 | +9,21 | +9,41 | +10,89 | +10,83 | +10,74 | +9,66 | +9,28 | +9,09 | +9,21 |
Gesamtkapitalrendite | – | – | – | +2,82 | +2,90 | +2,81 | +3,01 | +2,94 | +2,70 | +2,51 | +2,40 | +2,36 | +2,29 |
Cashflow / ROI | 0,00 | 0,00 | 0,00 | +2,59 | +3,32 | +3,98 | +4,33 | +5,07 | +3,66 | +3,18 | +2,06 | +0,78 | +2,77 |
Steuerquote | – | – | – | +29,70 | +31,19 | +32,79 | +31,49 | +31,00 | +31,69 | +28,97 | +33,00 | +36,31 | +37,01 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 13,10 |
Gl. Durchschn. - 30T | 13,10 |
Gl. Durchschn. - 100T | 13,10 |
Gl. Durchschn. - 200T | 13,10 |
RSL - 30T | 1,00 |
RSL - 250T | 1,00 |
Vola - 30T | – |
Vola - 250T | – |
Momentum - 30T | – |
Momentum - 250T | – |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | – | – | – | – | – |
1 Monat | – | 20,97 | -1,56 % | 19,15 | +7,25 % |
6 Monate | – | 20,97 | -1,56 % | 19,15 | +7,25 % |
1 Jahr | – | 20,97 | -1,56 % | 9,57 | +53,66 % |
3 Jahre | – | – | – | – | – |
5 Jahre | – | – | – | – | – |
7 Jahre | – | – | – | – | – |
10 Jahre | – | – | – | – | – |