Gewinn | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 7,57 | 6,89 | 6,35 | 5,80 | 5,35 | 3,33 | 1,77 | 3,19 | 3,04 | 2,34 | 0,94 | 2,16 | 1,46 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +9,10 | +9,49 | +9,37 | +8,33 | +60,86 | +87,89 | -44,44 | +4,97 | +29,75 | +148,18 | -56,34 | +47,56 | -17,54 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | – | 9,06 | 25,29 | 25,19 | 15,56 | 17,00 | 9,98 | 12,00 | 5,59 | 7,63 | 6,26 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in JPY | – | – | – | 2.766,56 Mrd. | 2.301,12 Mrd. | 2.132,99 Mrd. | 2.008,85 Mrd. | 2.290,55 Mrd. | 2.130,06 Mrd. | 1.861,92 Mrd. | 1.786,47 Mrd. | 1.681,78 Mrd. | 1.382,94 Mrd. |
Umsatzwachstum (%) | – | – | – | +20,23 | +7,88 | +6,18 | -12,30 | +7,53 | +14,40 | +4,22 | +6,23 | +21,61 | +20,99 |
Umsatz je Mitarbeiter in EUR | – | – | – | 277.251,79 | 239.800,13 | 230.224,54 | 208.794,43 | 243.145,06 | 241.873,62 | 251.474,47 | 245.625,20 | 242.296,64 | 272.517,41 |
Buchwert | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | – | 35,64 | 30,56 | 21,86 | 18,74 | 18,39 | 16,92 | 14,35 | 11,27 | 14,73 | 12,13 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in JPY | – | – | – | 3.303,69 Mrd. | 3.183,76 Mrd. | 2.509,98 Mrd. | 2.411,99 Mrd. | 2.010,56 Mrd. | 1.953,47 Mrd. | 1.388,49 Mrd. | 1.238,12 Mrd. | 1.163,71 Mrd. | 992,31 Mrd. |
Eigenkapitalquote (%) | – | – | – | +58,28 | +52,43 | +48,13 | +42,94 | +51,15 | +48,25 | +57,06 | +50,14 | +68,63 | +65,88 |
Verschuldungsgrad (%) | – | – | – | +71,59 | +90,74 | +107,76 | +132,91 | +95,49 | +107,24 | +75,24 | +99,43 | +45,71 | +51,80 |
dyn. Verschuldungsgrad (%) | – | – | – | +297,57 | +351,57 | +303,49 | +519,65 | +326,82 | +573,03 | +280,99 | +625,08 | +270,53 | +306,17 |
Bilanzierungsmethode | – | – | – | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS |
Geschäftsjahresende | – | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | – | 3,88 | 3,58 | 3,13 | 4,70 | 3,01 | 2,81 | 2,56 | 2,48 | 2,69 | 3,38 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 1,08 Mio. | 857.696,87 | 720.153,78 | 981.447,20 | 731.891,90 | 678.972,58 | 643.404,63 | 610.059,03 | 651.632,43 | 920.549,88 |
Marktkapitalisierung/EBITDA | – | – | – | 18,12 | 13,93 | 14,97 | 28,72 | 23,52 | 21,10 | 20,72 | 34,90 | 20,73 | 28,09 |
Rentabilität (%) | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | – | +16,74 | +18,72 | +20,11 | +13,19 | +13,12 | +8,28 | +11,40 | +5,53 | +8,02 | +8,00 |
EBIT-Marge | – | – | – | +14,65 | +17,84 | +12,55 | +7,51 | +10,68 | +11,19 | +10,22 | +5,06 | +10,73 | +9,80 |
EBITDA-Marge | – | – | – | +21,41 | +25,68 | +20,89 | +16,37 | +12,80 | +13,31 | +12,35 | +7,12 | +12,97 | +12,03 |
Eigenkapitalrendite | – | – | – | +15,39 | +16,38 | +14,06 | +8,73 | +15,81 | +16,42 | +15,05 | +7,74 | +13,78 | +11,40 |
Gesamtkapitalrendite | – | – | – | +9,27 | +8,82 | +7,05 | +4,07 | +8,30 | +8,09 | +8,80 | +4,08 | +9,55 | +7,61 |
Cashflow / ROI | 0,00 | 0,00 | 0,00 | +14,02 | +13,53 | +17,09 | +10,98 | +14,95 | +9,03 | +15,28 | +7,98 | +11,59 | +11,15 |
Steuerquote | – | – | – | +28,10 | +31,23 | +33,99 | +40,87 | +29,47 | +30,21 | +33,34 | +40,07 | +35,03 | +41,44 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 25,46 |
Gl. Durchschn. - 30T | 26,57 |
Gl. Durchschn. - 100T | 24,95 |
Gl. Durchschn. - 200T | 23,47 |
RSL - 30T | 0,94 |
RSL - 250T | 1,08 |
Vola - 30T | 32,21 |
Vola - 250T | 27,89 |
Momentum - 30T | 0,91 |
Momentum - 250T | 1,26 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
1,96 | 1,35 | 0,66 | 0,66 | +0,71 % | -9,06 % | -2,45 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | +1,06 % | 27,24 | -1,64 % | 25,85 | +3,54 % |
1 Monat | -11,61 % | 30,06 | -12,16 % | 25,67 | +4,22 % |
6 Monate | +13,99 % | 32,08 | -19,70 % | 22,87 | +14,66 % |
1 Jahr | +16,02 % | 32,08 | -19,70 % | 20,75 | +22,57 % |
3 Jahre | -2,72 % | 32,08 | -19,70 % | 14,49 | +45,93 % |
5 Jahre | +39,00 % | 34,62 | -29,19 % | 11,67 | +56,47 % |
7 Jahre | +146,55 % | 34,62 | -29,19 % | 9,27 | +65,42 % |
10 Jahre | +157,36 % | 34,62 | -29,19 % | 8,18 | +69,47 % |