Gewinn | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 11,34 | 9,94 | 8,98 | 7,49 | 6,93 | 4,47 | -0,40 | 5,33 | 4,43 | 3,56 | 2,72 | 5,13 | 2,02 |
KGV | 12,50 | 14,25 | 15,78 | 20,56 | 18,72 | 31,58 | – | 19,16 | 21,11 | 25,27 | 25,08 | 11,63 | 27,27 |
Gewinnwachstum (%) | +14,60 | +11,05 | +10,59 | +8,12 | +54,93 | +53,96 | – | +20,30 | +24,47 | +31,03 | -46,98 | +154,42 | -31,31 |
PEG | +0,62 | +1,02 | +1,47 | +1,03 | +2,31 | +0,57 | – | -0,18 | +1,04 | +1,03 | +0,81 | -0,25 | +0,18 |
Dividende | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | 6,62 | 5,95 | 5,38 | 4,54 | 4,13 | 1,45 | 2,48 | 2,81 | 2,36 | 2,10 | 1,97 | 2,06 | 2,06 |
Dividendenrendite (%) | 4,67 | 4,20 | 3,80 | 2,95 | 3,18 | 1,03 | 2,22 | 2,75 | 2,52 | 2,33 | 2,89 | 3,46 | 3,75 |
Cashflow | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | – | 12,10 | 9,69 | 8,62 | 5,17 | 9,69 | 7,70 | 6,96 | 6,25 | 6,40 | 3,93 |
Kurs-Cashflow-Verhältnis (KCV) | 9,07 | 9,71 | 11,02 | 13,00 | 14,11 | 16,64 | 20,37 | 10,78 | 12,34 | 13,18 | 11,46 | 9,44 | 14,06 |
Umsatz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in USD | – | – | – | 10,49 Mrd. | 9,63 Mrd. | 7,20 Mrd. | 7,81 Mrd. | 8,51 Mrd. | 8,08 Mrd. | 7,17 Mrd. | 6,93 Mrd. | 6,76 Mrd. | 6,29 Mrd. |
Umsatzwachstum (%) | – | – | – | +8,91 | +33,82 | -7,82 | -8,27 | +5,33 | +12,69 | +3,41 | +2,51 | +7,61 | -26,50 |
Umsatz je Mitarbeiter in EUR | – | – | – | 52.477,06 | 50.454,23 | 43.006,98 | 41.354,52 | 43.131,63 | 42.088,34 | 38.415,88 | 43.339,00 | 42.279,51 | 28.608,63 |
Buchwert | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | – | 17,05 | 16,63 | 20,17 | 16,83 | 18,23 | 16,66 | 15,71 | 14,50 | 17,27 | 15,28 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | 9,04 | 7,80 | 7,00 | 6,64 | 5,61 | 5,62 | 5,73 | 4,70 | 3,45 | 3,60 |
Bilanz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in USD | – | – | – | 11,79 Mrd. | 11,67 Mrd. | 12,22 Mrd. | 11,45 Mrd. | 6,22 Mrd. | 5,77 Mrd. | 5,50 Mrd. | 4,58 Mrd. | 5,99 Mrd. | 7,10 Mrd. |
Eigenkapitalquote (%) | – | – | – | +18,67 | +18,83 | +23,02 | +20,36 | +38,44 | +38,05 | +38,18 | +42,60 | +38,93 | +30,38 |
Verschuldungsgrad (%) | – | – | – | +435,58 | +431,03 | +334,46 | +391,20 | +160,16 | +162,79 | +161,89 | +134,76 | +156,90 | +229,21 |
dyn. Verschuldungsgrad (%) | – | – | – | +617,54 | +749,25 | +788,34 | +1.271,20 | +302,30 | +350,35 | +370,56 | +320,65 | +418,76 | +890,13 |
Bilanzierungsmethode | – | – | – | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Geschäftsjahresende | – | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | 16,92 Mrd. | 18,53 Mrd. | 15,87 Mrd. | 18,33 Mrd. | 14,54 Mrd. | 12,53 Mrd. | 11,62 Mrd. | 11,13 Mrd. | 8,39 Mrd. | 7,65 Mrd. | 7,29 Mrd. |
Marktkapitalisierung/Umsatz | – | – | – | 1,88 | 1,76 | 2,72 | 1,99 | 1,57 | 1,53 | 1,66 | 1,29 | 1,21 | 1,24 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 98.910,27 | 88.699,91 | 116.844,06 | 82.156,09 | 67.734,23 | 64.557,23 | 63.623,46 | 55.946,22 | 50.972,73 | 35.397,11 |
Marktkapitalisierung/EBITDA | – | – | – | 12,42 | 11,02 | 19,65 | 60,80 | 11,41 | 12,65 | 12,47 | 11,61 | 14,70 | 12,78 |
Rentabilität (%) | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | – | +14,81 | +13,13 | +16,59 | +9,19 | +14,89 | +12,62 | +12,81 | +11,83 | +12,93 | +8,84 |
EBIT-Marge | – | – | – | +11,47 | +12,12 | +8,95 | -1,29 | +9,81 | +8,25 | +9,47 | +6,93 | +3,48 | +4,84 |
EBITDA-Marge | – | – | – | +15,17 | +15,95 | +13,83 | +3,27 | +13,76 | +12,12 | +13,28 | +11,11 | +8,20 | +9,68 |
Eigenkapitalrendite | – | – | – | +44,67 | +43,43 | +22,48 | -2,11 | +30,03 | +27,51 | +22,96 | +18,43 | +8,42 | +8,49 |
Gesamtkapitalrendite | – | – | – | +9,11 | +8,83 | +5,74 | +0,14 | +12,45 | +11,53 | +9,55 | +8,54 | +4,29 | +4,41 |
Cashflow / ROI | 0,00 | 0,00 | 0,00 | +13,17 | +10,83 | +9,77 | +6,27 | +20,36 | +17,68 | +16,68 | +17,90 | +14,58 | +7,82 |
Steuerquote | – | – | – | +12,23 | +12,69 | -9,70 | +69,44 | +8,14 | +0,31 | +24,29 | +20,01 | -12,04 | -4,93 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 144,00 EUR |
Gl. Durchschn. - 30T | 146,99 EUR |
Gl. Durchschn. - 100T | 152,02 EUR |
Gl. Durchschn. - 200T | 147,07 EUR |
RSL - 30T | 0,94 |
RSL - 250T | 0,93 |
Vola - 30T | 18,41 |
Vola - 250T | 19,33 |
Momentum - 30T | 0,85 |
Momentum - 250T | 0,97 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
0,36 | 0,58 | 0,17 | 0,17 | -5,86 % | -7,11 % | -25,54 % | |
0,25 | 0,64 | 0,10 | 0,10 | -6,00 % | -7,43 % | -21,12 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | – | – | – | – | – |
1 Monat | – | – | – | – | – |
6 Monate | – | – | – | – | – |
1 Jahr | – | – | – | – | – |
3 Jahre | – | – | – | – | – |
5 Jahre | – | – | – | – | – |
7 Jahre | – | – | – | – | – |
10 Jahre | – | – | – | – | – |