Gewinn | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 23,14 | 20,86 | 19,25 | 14,77 | 9,29 | 12,29 | 8,55 | 10,57 | 7,21 | 6,68 | 5,42 | 6,42 | 6,33 |
KGV | 21,76 | 24,14 | 26,16 | 28,72 | 28,84 | 23,83 | 29,32 | 17,93 | 19,05 | 27,53 | 23,78 | 13,91 | 18,77 |
Gewinnwachstum (%) | +10,22 | +7,72 | +30,86 | +58,97 | -24,42 | +43,70 | -19,08 | +46,62 | +8,00 | +23,09 | -15,49 | +1,46 | +9,74 |
PEG | -0,22 | +2,21 | +3,12 | +0,95 | +0,49 | -0,98 | +0,67 | -0,94 | +0,41 | +3,44 | +1,03 | -0,90 | +12,89 |
Dividende | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | 6,56 | 5,86 | 5,53 | 5,04 | 4,07 | 3,38 | 3,24 | 2,91 | 2,52 | 2,38 | 2,32 | 2,18 | 1,71 |
Dividendenrendite (%) | 1,30 | 1,16 | 1,10 | 1,19 | 1,52 | 1,15 | 1,29 | 1,54 | 1,84 | 1,29 | 1,80 | 2,44 | 1,44 |
Cashflow | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | – | 21,36 | 17,51 | 18,45 | 14,81 | 12,40 | 11,13 | 9,00 | 8,07 | 8,82 | 8,60 |
Kurs-Cashflow-Verhältnis (KCV) | 15,96 | 18,38 | 20,49 | 20,07 | 15,54 | 16,16 | 17,07 | 15,68 | 12,62 | 20,77 | 16,39 | 10,81 | 14,07 |
Umsatz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in USD | – | – | – | 19,07 Mrd. | 15,86 Mrd. | 14,35 Mrd. | 13,70 Mrd. | 14,32 Mrd. | 14,30 Mrd. | 12,03 Mrd. | 11,36 Mrd. | 12,71 Mrd. | 13,22 Mrd. |
Umsatzwachstum (%) | – | – | – | +20,20 | +10,55 | +4,76 | -4,36 | +0,13 | +18,90 | +5,88 | -10,63 | -3,82 | +1,54 |
Umsatz je Mitarbeiter in EUR | – | – | – | 279.853,83 | 265.118,33 | 241.788,19 | 249.620,64 | 237.118,40 | 230.359,32 | 195.388,79 | 213.707,48 | 213.789,48 | 211.823,60 |
Buchwert | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | – | 74,04 | 63,43 | 59,88 | 43,79 | 42,73 | 40,75 | 36,38 | 31,44 | 33,92 | 41,18 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | 5,73 | 4,22 | 4,89 | 5,73 | 4,44 | 3,37 | 5,05 | 4,10 | 2,63 | 2,88 |
Bilanz | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in USD | – | – | – | 29,96 Mrd. | 25,94 Mrd. | 20,34 Mrd. | 19,74 Mrd. | 17,58 Mrd. | 15,32 Mrd. | 15,49 Mrd. | 12,06 Mrd. | 12,30 Mrd. | 13,27 Mrd. |
Eigenkapitalquote (%) | – | – | – | +34,54 | +34,20 | +41,44 | +31,12 | +33,99 | +38,32 | +34,04 | +38,00 | +41,57 | +50,22 |
Verschuldungsgrad (%) | – | – | – | +189,52 | +192,43 | +141,32 | +221,31 | +194,20 | +160,94 | +193,76 | +163,13 | +140,57 | +99,13 |
dyn. Verschuldungsgrad (%) | – | – | – | +658,23 | +699,18 | +462,61 | +656,47 | +670,60 | +590,45 | +784,42 | +638,94 | +551,81 | +476,13 |
Bilanzierungsmethode | – | – | – | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Geschäftsjahresende | – | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | 64,73 Mrd. | 54,50 Mrd. | 34,41 Mrd. | 37,65 Mrd. | 32,31 Mrd. | 24,35 Mrd. | 18,18 Mrd. | 24,48 Mrd. | 17,20 Mrd. | 12,14 Mrd. | 17,65 Mrd. |
Marktkapitalisierung/Umsatz | – | – | – | 3,10 | 2,36 | 2,85 | 2,56 | 1,85 | 1,38 | 2,21 | 1,64 | 1,04 | 1,45 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | 868.819,76 | 624.553,91 | 688.968,33 | 639.501,62 | 437.808,24 | 317.915,28 | 431.882,03 | 351.411,10 | 221.765,42 | 307.218,30 |
Marktkapitalisierung/EBITDA | – | – | – | 14,70 | 15,31 | 13,25 | 15,08 | 10,40 | 8,29 | 14,40 | 11,99 | 7,06 | 9,70 |
Rentabilität (%) | 25/26e | 24/25e | 23/24e | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | – | +15,63 | +15,39 | +17,95 | +15,12 | +12,08 | +11,19 | +10,83 | +10,30 | +10,24 | +10,50 |
EBIT-Marge | – | – | – | +16,82 | +11,79 | +17,35 | +13,07 | +14,70 | +13,40 | +12,40 | +11,01 | +12,20 | +12,40 |
EBITDA-Marge | – | – | – | +21,12 | +15,39 | +21,50 | +16,99 | +17,75 | +16,66 | +15,35 | +13,71 | +14,69 | +14,95 |
Eigenkapitalrendite | – | – | – | +20,13 | +14,83 | +20,72 | +19,64 | +25,31 | +18,07 | +18,65 | +17,61 | +19,80 | +15,62 |
Gesamtkapitalrendite | – | – | – | +8,87 | +6,05 | +9,81 | +7,67 | +9,69 | +8,32 | +7,40 | +7,82 | +9,19 | +8,46 |
Cashflow / ROI | 0,00 | 0,00 | 0,00 | +9,94 | +9,41 | +12,66 | +10,49 | +9,84 | +10,45 | +8,41 | +9,70 | +10,59 | +10,46 |
Steuerquote | – | – | – | +22,25 | +18,46 | +22,26 | +20,22 | +21,75 | +37,65 | +25,95 | +27,59 | +29,30 | +33,10 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 506,67 EUR |
Gl. Durchschn. - 30T | 505,40 EUR |
Gl. Durchschn. - 100T | 483,40 EUR |
Gl. Durchschn. - 200T | 431,45 EUR |
RSL - 30T | 1,00 |
RSL - 250T | 1,21 |
Vola - 30T | 19,10 |
Vola - 250T | 23,90 |
Momentum - 30T | 0,98 |
Momentum - 250T | 1,70 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
0,88 | 1,24 | 0,57 | 0,57 | -1,28 % | -4,74 % | +36,85 % | |
0,37 | 0,73 | 0,18 | 0,18 | -2,57 % | -4,58 % | +45,52 % | |
0,92 | 1,37 | 0,53 | 0,53 | -1,11 % | -4,41 % | +41,64 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | – | 545,99 EUR | – | 545,99 EUR | – |
1 Monat | – | 545,99 EUR | – | 545,99 EUR | – |
6 Monate | – | 548,39 EUR | -0,44 % | 469,48 EUR | +14,01 % |
1 Jahr | – | 548,39 EUR | -0,44 % | 380,19 EUR | +30,37 % |
3 Jahre | – | 548,39 EUR | -0,44 % | 277,32 EUR | +49,21 % |
5 Jahre | – | 548,39 EUR | -0,44 % | 100,50 EUR | +81,59 % |
7 Jahre | – | – | – | – | – |
10 Jahre | – | – | – | – | – |